| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 403 262 € | - | - | - | - | - | - | 350 003 € | 53 259 € | 9881 € | 6878 € | 1134 € | 7956 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 678 € | 237 € | 29 441 € | - | 0 € | 29 441 € |
| 2023 | 398 006 € | - | - | - | - | - | - | 393 512 € | 4494 € | 15 627 € | 10 925 € | 77 116 € | 2636 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 422 € | 0 € | 52 422 € | - | 0 € | 52 422 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 767 € | 0 € | 85 331 € | 1965 € | 88 063 € | 0 € | 0 € | 12 861 € | 12 861 € | 100 924 € | - | 157 848 € | 0 € | 0 € | -56 924 € | 100 924 € | 100 924 € |
| 2023 | 3043 € | 0 € | 50 810 € | 1459 € | 55 312 € | 0 € | 0 € | 9973 € | 9973 € | 65 285 € | - | 193 671 € | 0 € | 0 € | -128 386 € | 65 285 € | 65 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 030 € | 17.1% | 15 540 € | 29 840 € | 19+12% |
| 2023 | 74 290 € | 70.0% | 19 970 € | 34 940 € | 17+6% |
| 2022 | 43 700 € | - | 10 480 € | 18 190 € | 16 |