| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 467 506 € | - | - | - | - | - | - | 290 006 € | 177 500 € | 0 € | 956 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 176 544 € | 0 € | 176 544 € | - | 0 € | 176 544 € |
| 2021 | 317 112 € | - | - | - | - | - | - | 266 104 € | 51 008 € | 0 € | 148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 860 € | 0 € | 50 860 € | - | 0 € | 50 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2 € | 0 € | 326 453 € | 0 € | 326 455 € | 0 € | 0 € | 21 392 € | 21 392 € | 347 847 € | - | 145 588 € | 0 € | 0 € | 202 259 € | 347 847 € | 347 847 € |
| 2021 | 143 € | 0 € | 111 459 € | 0 € | 111 602 € | 0 € | 0 € | 27 029 € | 27 029 € | 138 631 € | - | 62 626 € | 0 € | 0 € | 76 005 € | 138 631 € | 138 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 200 € | 47.6% | 15 510 € | 35 880 € | 220% |
| 2023 | 195 180 € | 99.6% | 20 800 € | 58 460 € | 22+10% |
| 2022 | 97 770 € | - | 4960 € | 16 050 € | 20 |