| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 484 540 € | - | - | - | - | - | - | 58 765 € | 425 775 € | 305 503 € | 76 969 € | 60 500 € | 14 585 € | 0 € | 0 € | 0 € | - | 3639 € | - | - | 85 579 € | 0 € | 85 579 € | - | 0 € | 85 579 € |
| 2024 | 388 570 € | - | - | - | - | - | - | 105 575 € | 282 995 € | 235 384 € | 90 328 € | 0 € | 3178 € | 0 € | 0 € | 0 € | - | 2137 € | - | - | -48 032 € | 3250 € | -51 282 € | - | 0 € | -51 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 414 € | 0 € | 165 930 € | 46 539 € | 224 883 € | 2799 € | 0 € | 58 959 € | 61 758 € | 286 641 € | - | 113 084 € | 32 867 € | 0 € | 140 690 € | 286 641 € | 286 641 € |
| 2024 | 6539 € | 0 € | 117 525 € | 46 049 € | 170 113 € | 0 € | 0 € | 78 367 € | 78 367 € | 248 480 € | - | 176 351 € | 17 018 € | 0 € | 55 111 € | 248 480 € | 248 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 430 € | 30.5% | 14 210 € | 22 520 € | 5-17% |
| 2023 | 88 440 € | 100.3% | 11 510 € | 17 180 € | 6+20% |
| 2022 | 44 160 € | - | 10 250 € | 14 910 € | 5 |