| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 547 655 € | - | - | - | - | - | - | 1 633 775 € | -86 120 € | 71 766 € | 32 103 € | 0 € | 8376 € | 0 € | 0 € | 68 319 € | - | 21 814 € | - | - | -151 860 € | 0 € | -151 860 € | - | 0 € | -151 860 € |
| 2023 | 971 994 € | - | - | - | - | - | - | 721 810 € | 250 184 € | 61 204 € | 11 873 € | 0 € | 766 € | 0 € | 0 € | 0 € | - | 1545 € | - | - | 174 796 € | 0 € | 174 796 € | - | 0 € | 174 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 731 € | 0 € | 188 522 € | 171 637 € | 399 890 € | 0 € | 0 € | 0 € | 0 € | 399 890 € | - | 1546 € | 0 € | 0 € | 398 344 € | 399 890 € | 399 890 € |
| 2023 | 64 077 € | 0 € | 167 701 € | 329 050 € | 560 828 € | 0 € | 0 € | 0 € | 0 € | 560 828 € | - | 10 624 € | 0 € | 0 € | 550 204 € | 560 828 € | 560 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7810 € | 39.0% | 2970 € | 4840 € | 10% |
| 2023 | 5620 € | 46.7% | 2130 € | 3480 € | 10% |
| 2022 | 3830 € | - | 1460 € | 2370 € | 1 |