| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5000 € | - | - | - | - | - | - | 2948 € | 2052 € | 0 € | 182 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 89 € | - | - | 1781 € | 0 € | 1781 € | - | 0 € | 1781 € |
| 2023 | 5000 € | - | - | - | - | - | - | 2446 € | 2554 € | 0 € | 291 € | 0 € | 0 € | 0 € | 0 € | 200 € | - | 860 € | - | - | 1603 € | 50 € | 1553 € | - | 0 € | 1553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 384 € | 0 € | 751 876 € | 41 344 € | 832 604 € | 0 € | 0 € | 0 € | 0 € | 832 604 € | - | 800 405 € | 0 € | 0 € | 32 199 € | 832 604 € | 832 604 € |
| 2023 | 33 597 € | 0 € | 757 756 € | 41 344 € | 832 697 € | 0 € | 0 € | 18 € | 18 € | 832 715 € | - | 802 297 € | 0 € | 0 € | 30 418 € | 832 715 € | 832 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4400 € | - | 1780 € | 2570 € | 2+100% |
| 2023 | 0 € | - | 0 € | 60 € | 10% |
| 2022 | 0 € | - | 0 € | 120 € | 1 |