| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 585 € | - | - | - | - | - | - | 23 280 € | 9305 € | 14 914 € | 85 € | 495 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5200 € | 0 € | -5200 € | - | 0 € | -5200 € |
| 2024 | 22 108 € | - | - | - | - | - | - | 14 454 € | 7654 € | 3162 € | 75 € | 204 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4621 € | 1250 € | 3371 € | - | 0 € | 3371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2915 € | 0 € | 20 € | 0 € | 2935 € | 0 € | 0 € | 1005 € | 1005 € | 3940 € | - | 0 € | 1015 € | 0 € | 2925 € | 3940 € | 3940 € |
| 2024 | 7414 € | 0 € | 30 € | 0 € | 7444 € | 0 € | 0 € | 681 € | 681 € | 8125 € | - | 0 € | 0 € | 0 € | 8125 € | 8125 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8480 € | 31.7% | 510 € | 850 € | 1-50% |
| 2023 | 12 420 € | 67.8% | 560 € | 920 € | 20% |
| 2022 | 7400 € | - | 380 € | 620 € | 2 |