| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 392 546 € | - | - | - | - | - | - | 368 789 € | 23 757 € | 1066 € | 3176 € | 2435 € | 0 € | 0 € | 0 € | 0 € | - | 926 € | - | - | 21 024 € | 0 € | 21 024 € | - | 0 € | 21 024 € |
| 2021 | 251 663 € | - | - | - | - | - | - | 277 079 € | -25 416 € | 2514 € | 1404 € | 10 031 € | 0 € | 0 € | 0 € | 0 € | - | 151 € | - | - | -19 454 € | 0 € | -19 454 € | - | 0 € | -19 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 13 449 € | 0 € | 7011 € | 15 981 € | 36 441 € | 0 € | 0 € | 0 € | 0 € | 36 441 € | - | 32 043 € | 0 € | 0 € | 4398 € | 36 441 € | 36 441 € |
| 2021 | 2096 € | 0 € | 3686 € | 15 692 € | 21 474 € | 0 € | 0 € | 0 € | 0 € | 21 474 € | - | 38 076 € | 0 € | 0 € | -16 602 € | 21 474 € | 21 474 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8100 € | 82.2% | 600 € | 5340 € | 4-69% |
| 2023 | 45 450 € | 5.3% | 5400 € | 25 250 € | 13+8% |
| 2022 | 43 160 € | - | 3920 € | 22 730 € | 12 |