| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9498 € | - | - | - | - | - | - | 4818 € | 4680 € | 0 € | 2854 € | 0 € | 1011 € | 0 € | 0 € | 0 € | - | 2388 € | - | - | -1573 € | 0 € | -1573 € | - | 0 € | -1573 € |
| 2023 | 64 187 € | - | - | - | - | - | - | 33 855 € | 30 332 € | 0 € | 8194 € | 0 € | 3281 € | 0 € | 0 € | 180 € | - | 4512 € | - | - | 14 525 € | 0 € | 14 525 € | - | 0 € | 14 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 € | 0 € | 67 € | 2171 € | 2386 € | 0 € | 0 € | 1171 € | 1171 € | 3557 € | - | 22 755 € | 0 € | 143 € | -19 341 € | 3557 € | 3414 € |
| 2023 | 534 € | 0 € | 85 € | 2880 € | 3499 € | 0 € | 0 € | 5288 € | 5288 € | 8787 € | - | 26 412 € | 0 € | 143 € | -17 768 € | 8787 € | 8644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 97.5% | 370 € | 870 € | 20% |
| 2023 | 14 390 € | 5.6% | 1240 € | 4380 € | 2-33% |
| 2022 | 15 240 € | - | 1120 € | 10 170 € | 3 |