| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8647 € | - | - | - | - | - | - | 0 € | 8647 € | 9272 € | 4733 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5358 € | 0 € | -5358 € | - | 0 € | -5358 € |
| 2024 | 44 816 € | - | - | - | - | - | - | 0 € | 44 816 € | 24 235 € | 14 229 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6351 € | 0 € | 6351 € | - | 0 € | 6351 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 82 € | 0 € | 149 € | 0 € | 231 € | 0 € | 0 € | 10 834 € | 10 834 € | 11 065 € | - | 402 € | 0 € | 0 € | 10 663 € | 11 065 € | 11 065 € |
| 2024 | 7910 € | 0 € | 6608 € | 0 € | 14 518 € | 0 € | 0 € | 6941 € | 6941 € | 21 459 € | - | 5438 € | 0 € | 0 € | 16 021 € | 21 459 € | 21 459 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9760 € | 43.6% | 1870 € | 2510 € | 10% |
| 2023 | 17 320 € | 26.5% | 2470 € | 4410 € | 10% |
| 2022 | 13 690 € | - | 1590 € | 3880 € | 1 |