| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 425 767 € | - | - | - | - | - | - | 368 786 € | 56 981 € | 0 € | 5544 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 429 € | 0 € | 51 429 € | - | 0 € | 51 429 € |
| 2024 | 98 632 € | - | - | - | - | - | - | 85 299 € | 13 333 € | 42 € | 8687 € | 0 € | 331 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4273 € | 1750 € | 2523 € | - | 0 € | 2523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 616 € | 0 € | 9245 € | 34 648 € | 104 509 € | 0 € | 0 € | 214 € | 214 € | 104 723 € | - | 27 275 € | 0 € | 0 € | 77 448 € | 104 723 € | 104 723 € |
| 2024 | 17 443 € | 0 € | 932 € | 11 632 € | 30 007 € | 0 € | 0 € | 617 € | 617 € | 30 624 € | - | 4605 € | 0 € | 0 € | 26 019 € | 30 624 € | 30 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 470 € | 263.0% | 660 € | 1290 € | 10% |
| 2023 | 3160 € | 5.4% | 230 € | 440 € | 10% |
| 2022 | 3340 € | - | 270 € | 540 € | 1 |