| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 81 598 € | - | - | - | - | - | - | 0 € | 81 598 € | 44 472 € | 10 133 € | 0 € | 13 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 814 € | 0 € | 13 814 € | - | 0 € | 13 814 € |
| 2024 | 76 499 € | - | - | - | - | - | - | 45 658 € | 30 841 € | 11 682 € | 3410 € | 0 € | 20 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4837 € | 0 € | -4837 € | - | 0 € | -4837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 990 € | 0 € | 38 816 € | 14 394 € | 80 200 € | 0 € | 0 € | 8203 € | 8203 € | 88 403 € | - | 3354 € | 0 € | 0 € | 85 049 € | 88 403 € | 88 403 € |
| 2024 | 15 473 € | 0 € | 30 634 € | 14 394 € | 60 501 € | 0 € | 0 € | 16 616 € | 16 616 € | 77 117 € | - | 5882 € | 0 € | 0 € | 71 235 € | 77 117 € | 77 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 760 € | 82.3% | 3870 € | 8160 € | 3+50% |
| 2023 | 7000 € | 373.0% | 1030 € | 4760 € | 2+100% |
| 2022 | 1480 € | - | 640 € | 1730 € | 1 |