| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 560 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 560 € | 0 € | -13 560 € | - | 0 € | -13 560 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 14 788 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 788 € | 0 € | -14 788 € | - | 0 € | -14 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 704 € | 0 € | 28 064 € | 28 083 € | 168 851 € | 0 € | 0 € | 0 € | 0 € | 168 851 € | - | 87 976 € | 33 000 € | 0 € | 47 875 € | 168 851 € | 168 851 € |
| 2023 | 126 060 € | 0 € | 28 064 € | 28 083 € | 182 207 € | 0 € | 0 € | 0 € | 0 € | 182 207 € | - | 87 772 € | 33 000 € | 0 € | 61 435 € | 182 207 € | 182 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4100 € | 1.7% | 1550 € | 2540 € | 10% |
| 2023 | 4030 € | 21.8% | 1530 € | 2500 € | 10% |
| 2022 | 3310 € | - | 1260 € | 2050 € | 1 |