| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 157 994 € | - | - | - | - | - | - | 89 425 € | 68 569 € | 5889 € | 5562 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 118 € | 0 € | 57 118 € | - | 0 € | 57 118 € |
| 2022 | 344 181 € | - | - | - | - | - | - | 318 944 € | 25 237 € | 20 995 € | 2062 € | 10 € | 0 € | 0 € | 0 € | 102 763 € | - | 85 468 € | - | - | 19 485 € | 0 € | 19 485 € | - | 0 € | 19 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 30 675 € | 0 € | 31 025 € | 8335 € | 70 035 € | 0 € | 0 € | 11 182 € | 11 182 € | 81 217 € | - | 312 € | 0 € | 0 € | 80 905 € | 81 217 € | 81 217 € |
| 2022 | 2086 € | 0 € | 42 660 € | 84 500 € | 129 246 € | 0 € | 0 € | 14 909 € | 14 909 € | 144 155 € | - | 120 368 € | 0 € | 0 € | 23 787 € | 144 155 € | 144 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1250 € | 106.8% | 650 € | 1300 € | 20% |
| 2023 | 18 480 € | 67.4% | 20 € | 1840 € | 20% |
| 2022 | 56 650 € | - | 340 € | 4080 € | 2 |