| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 935 € | - | - | - | - | - | - | 3172 € | 17 763 € | 12 798 € | 1167 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 3782 € | 0 € | 3782 € | - | 0 € | 3782 € |
| 2024 | 16 044 € | - | - | - | - | - | - | 8172 € | 7872 € | 3810 € | 2319 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 1715 € | 0 € | 1715 € | - | 0 € | 1715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1104 € | 0 € | 16 688 € | 0 € | 17 792 € | 0 € | 0 € | 1613 € | 1613 € | 19 405 € | - | 3726 € | 0 € | 0 € | 15 679 € | 19 405 € | 19 405 € |
| 2024 | 314 € | 0 € | 12 971 € | 0 € | 13 285 € | 0 € | 0 € | 3194 € | 3194 € | 16 479 € | - | 4582 € | 0 € | 0 € | 11 897 € | 16 479 € | 16 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 800 € | 25.0% | 330 € | 470 € | - |
| 2023 | 640 € | 15.8% | 260 € | 370 € | 20% |
| 2022 | 760 € | - | 230 € | 520 € | 2 |