| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 121 € | 0 € | 0 € | 29 599 € | - | 0 € | - | - | 29 478 € | 50 € | 29 428 € | - | 0 € | 29 428 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 62 € | 0 € | 0 € | 13 572 € | - | 10 € | - | - | 13 500 € | 50 € | 13 450 € | - | 0 € | 13 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 471 € | 0 € | 299 000 € | 0 € | 310 471 € | 200 000 € | 0 € | 0 € | 200 000 € | 510 471 € | - | 467 970 € | 0 € | 0 € | 42 501 € | 510 471 € | 510 471 € |
| 2023 | 3853 € | 0 € | 269 750 € | 0 € | 273 603 € | 200 000 € | 0 € | 0 € | 200 000 € | 473 603 € | - | 260 530 € | 200 000 € | 0 € | 13 073 € | 473 603 € | 473 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |