| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 023 € | - | - | - | - | - | - | 2999 € | 14 024 € | 15 319 € | 75 € | 850 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -544 € | 0 € | -544 € | - | 0 € | -544 € |
| 2024 | 19 313 € | - | - | - | - | - | - | 2999 € | 16 314 € | 17 111 € | 104 € | 1568 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 666 € | 0 € | 666 € | - | 0 € | 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 235 € | 190 € | 425 € | 0 € | 0 € | 0 € | 0 € | 425 € | - | 2468 € | 541 € | 0 € | -2584 € | 425 € | 425 € |
| 2024 | 4 € | 0 € | 0 € | 190 € | 194 € | 0 € | 0 € | 0 € | 0 € | 194 € | - | 843 € | 1391 € | 0 € | -2040 € | 194 € | 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2290 € | 5.5% | 390 € | 1880 € | 30% |
| 2023 | 2170 € | 14.2% | 910 € | 1240 € | 30% |
| 2022 | 2530 € | - | 930 € | 1580 € | 3 |