| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 574 062 € | - | - | - | - | - | - | 360 467 € | 213 595 € | 33 222 € | 10 761 € | 5546 € | 746 € | 0 € | 0 € | 0 € | - | 2064 € | - | - | 172 348 € | 0 € | 172 348 € | - | 0 € | 172 348 € |
| 2023 | 731 747 € | - | - | - | - | - | - | 426 094 € | 305 653 € | 33 076 € | 0 € | 425 € | 76 787 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 215 € | 0 € | 196 215 € | - | 0 € | 196 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 € | 0 € | 140 934 € | 157 578 € | 298 662 € | 0 € | 0 € | 240 767 € | 240 767 € | 539 429 € | - | 19 256 € | 60 989 € | 0 € | 459 184 € | 539 429 € | 539 429 € |
| 2023 | 18 595 € | 0 € | 285 332 € | 0 € | 303 927 € | 0 € | 0 € | 82 196 € | 82 196 € | 386 123 € | - | 11 542 € | 99 631 € | 0 € | 274 950 € | 386 123 € | 386 123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 220 € | 199.5% | 4330 € | 6460 € | 20% |
| 2023 | -5750 € | 83.4% | 5860 € | 6890 € | 20% |
| 2022 | -34 730 € | - | 1690 € | 1730 € | 2 |