| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 € | - | - | - | - | - | - | 0 € | 400 € | 21 347 € | 6586 € | 363 € | 1 € | 0 € | 0 € | 66 513 € | - | 0 € | - | - | 39 342 € | 0 € | 39 342 € | - | 0 € | 39 342 € |
| 2023 | 600 € | - | - | - | - | - | - | 0 € | 600 € | 26 039 € | 3429 € | 0 € | 0 € | 0 € | 0 € | 127 817 € | - | 0 € | - | - | 98 949 € | 0 € | 98 949 € | - | 0 € | 98 949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 461 € | 0 € | 0 € | 0 € | 42 461 € | 0 € | 0 € | 0 € | 0 € | 42 461 € | - | 1387 € | 0 € | 0 € | 41 074 € | 42 461 € | 42 461 € |
| 2023 | 20 756 € | 0 € | 1 317 289 € | 0 € | 1 338 045 € | 0 € | 0 € | 2013 € | 2013 € | 1 340 058 € | - | 1 076 990 € | 0 € | 15 785 € | 247 283 € | 1 340 058 € | 1 324 273 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 4.1% | 2470 € | 2840 € | 10% |
| 2023 | 5670 € | 30.9% | 2920 € | 2500 € | 10% |
| 2022 | 8200 € | - | 5500 € | 2760 € | 1 |