| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 814 € | - | - | - | - | - | - | 0 € | 49 814 € | 8720 € | 24 384 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 706 € | 0 € | 16 706 € | - | 0 € | 16 706 € |
| 2024 | 40 838 € | - | - | - | - | - | - | 0 € | 40 838 € | 15 751 € | 22 041 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3042 € | 0 € | 3042 € | - | 0 € | 3042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 829 € | 0 € | 695 € | 0 € | 11 524 € | 0 € | 0 € | 12 232 € | 12 232 € | 23 756 € | - | 4250 € | 0 € | 0 € | 19 506 € | 23 756 € | 23 756 € |
| 2024 | 919 € | 0 € | 1950 € | 0 € | 2869 € | 0 € | 0 € | 21 877 € | 21 877 € | 24 746 € | - | 18 893 € | 0 € | 0 € | 5853 € | 24 746 € | 24 746 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3690 € | 12.2% | 780 € | 2900 € | 10% |
| 2023 | 3290 € | 13.8% | 550 € | 2740 € | 10% |
| 2022 | 2890 € | - | 430 € | 2450 € | 1 |