| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 255 724 € | - | - | - | - | - | - | 0 € | 255 724 € | 209 812 € | 101 747 € | 869 € | 41 € | 0 € | 0 € | 0 € | - | 1361 € | - | - | -56 368 € | 5 € | -56 373 € | - | 0 € | -56 373 € |
| 2024 | 236 347 € | - | - | - | - | - | - | 0 € | 236 347 € | 197 949 € | 100 968 € | 1051 € | 0 € | 0 € | 0 € | 0 € | - | 2743 € | - | - | -64 262 € | 0 € | -64 262 € | - | 0 € | -64 262 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9158 € | 0 € | 24 983 € | 0 € | 34 141 € | 0 € | 0 € | 874 € | 874 € | 35 015 € | - | 28 072 € | 5800 € | 0 € | 1143 € | 35 015 € | 35 015 € |
| 2024 | 40 281 € | 0 € | 27 803 € | 49 € | 68 133 € | 0 € | 0 € | 35 715 € | 35 715 € | 103 848 € | - | 34 856 € | 11 476 € | 0 € | 57 516 € | 103 848 € | 103 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 580 € | 24.3% | 11 150 € | 23 310 € | 5-17% |
| 2023 | 90 620 € | 11.1% | 13 180 € | 24 110 € | 6+20% |
| 2022 | 101 880 € | - | 14 190 € | 22 330 € | 5 |