| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 303 417 € | - | - | - | - | - | - | 182 248 € | 121 169 € | 5480 € | 9610 € | 0 € | 10 303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 776 € | 0 € | 95 776 € | - | 0 € | 95 776 € |
| 2024 | 89 263 € | - | - | - | - | - | - | 21 211 € | 68 052 € | 30 473 € | 2438 € | 0 € | 22 508 € | 0 € | 0 € | 16 € | - | 917 € | - | - | 11 732 € | 0 € | 11 732 € | - | 0 € | 11 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 840 € | 0 € | 41 336 € | 10 052 € | 110 228 € | 0 € | 0 € | 104 120 € | 104 120 € | 214 348 € | - | 43 441 € | 48 715 € | 0 € | 122 192 € | 214 348 € | 214 348 € |
| 2024 | 31 477 € | 0 € | 0 € | 712 € | 32 189 € | 0 € | 0 € | 5724 € | 5724 € | 37 913 € | - | 11 498 € | 0 € | 0 € | 26 415 € | 37 913 € | 37 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 730 € | 200.8% | 1260 € | 10 600 € | 6+100% |
| 2023 | 3900 € | 609.1% | 250 € | 3640 € | 3+50% |
| 2022 | 550 € | - | 190 € | 350 € | 2 |