| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 14 428 525 € | - | - | - | - | - | - | 13 525 395 € | 903 130 € | 28 423 € | 49 568 € | 24 466 € | 4575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 845 030 € | 0 € | 845 030 € | - | 0 € | 845 030 € |
| 2021 | 11 159 253 € | - | - | - | - | - | - | 11 123 109 € | 36 144 € | 223 185 € | 105 653 € | 0 € | 24 227 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -316 921 € | 0 € | -316 921 € | - | 0 € | -316 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1 123 970 € | 0 € | 898 918 € | 0 € | 2 022 888 € | 0 € | 0 € | 0 € | 0 € | 2 022 888 € | - | 1 013 796 € | 0 € | 0 € | 1 009 092 € | 2 022 888 € | 2 022 888 € |
| 2021 | 298 168 € | 0 € | 58 839 € | 0 € | 357 007 € | 0 € | 0 € | 0 € | 0 € | 357 007 € | - | 192 945 € | 0 € | 0 € | 164 062 € | 357 007 € | 357 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 650 € | 0.0% | 4770 € | 7880 € | 20% |
| 2023 | 12 650 € | 0.0% | 4850 € | 7800 € | 20% |
| 2022 | 12 650 € | - | 1470 € | 11 180 € | 2 |