| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 77 600 € | - | - | - | - | - | - | 85 499 € | -7899 € | 0 € | 4297 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 196 € | 0 € | -12 196 € | - | 0 € | -12 196 € |
| 2021 | 93 609 € | - | - | - | - | - | - | 96 168 € | -2559 € | 0 € | 4026 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6585 € | 0 € | -6585 € | - | 0 € | -6585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 7 € | 0 € | 445 € | 0 € | 452 € | 0 € | 0 € | 2401 € | 2401 € | 2853 € | - | 21 700 € | 0 € | 0 € | -18 847 € | 2853 € | 2853 € |
| 2021 | 10 € | 0 € | 6584 € | 0 € | 6594 € | 0 € | 0 € | 3429 € | 3429 € | 10 023 € | - | 16 674 € | 0 € | 0 € | -6651 € | 10 023 € | 10 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 € | 100.0% | 0 € | 10 € | - |
| 2022 | 20 910 € | - | 7580 € | 13 300 € | 7 |