| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 880 € | - | - | - | - | - | - | 8928 € | 2952 € | 0 € | 103 € | 0 € | 2110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 739 € | 0 € | 739 € | - | 0 € | 739 € |
| 2024 | 10 720 € | - | - | - | - | - | - | 8406 € | 2314 € | 0 € | 103 € | 0 € | 2310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 € | 0 € | -99 € | - | 0 € | -99 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 363 € | 0 € | 1376 € | 0 € | 1739 € | 0 € | 0 € | 0 € | 0 € | 1739 € | - | 920 € | 0 € | 0 € | 819 € | 1739 € | 1739 € |
| 2024 | 353 € | 0 € | 0 € | 0 € | 353 € | 0 € | 0 € | 0 € | 0 € | 353 € | - | 273 € | 0 € | 0 € | 80 € | 353 € | 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 90.3% | 0 € | 3340 € | 10% |
| 2023 | 1760 € | 29.3% | 50 € | 1710 € | 10% |
| 2022 | 2490 € | - | 270 € | 1960 € | 1 |