| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 209 € | - | - | - | - | - | - | 48 981 € | 11 228 € | 3775 € | 7310 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 € | 0 € | 143 € | - | 0 € | 143 € |
| 2023 | 66 869 € | - | - | - | - | - | - | 51 497 € | 15 372 € | 6250 € | 6954 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2142 € | 7 € | 2135 € | - | 0 € | 2135 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4986 € | 0 € | 11 359 € | 0 € | 16 345 € | 0 € | 0 € | 0 € | 0 € | 16 345 € | - | 14 366 € | 0 € | 0 € | 1979 € | 16 345 € | 16 345 € |
| 2023 | 2439 € | 0 € | 7339 € | 0 € | 9778 € | 0 € | 0 € | 71 € | 71 € | 9849 € | - | 8013 € | 0 € | 0 € | 1836 € | 9849 € | 9849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 870 € | 31.6% | 5540 € | 12 230 € | 20% |
| 2023 | 37 840 € | 20.4% | 6160 € | 14 260 € | 2-33% |
| 2022 | 47 510 € | - | 8810 € | 19 420 € | 3 |