| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 16 763 € | - | - | - | - | - | - | 38 870 € | -22 107 € | 880 € | 1282 € | 4995 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 282 € | 0 € | -19 282 € | - | 0 € | -19 282 € |
| 2022 | 29 548 € | - | - | - | - | - | - | 23 256 € | 6292 € | 846 € | 1611 € | 147 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3980 € | 0 € | 3980 € | - | 0 € | 3980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2022 | 9255 € | 0 € | 623 € | 24 130 € | 34 008 € | 0 € | 0 € | 0 € | 0 € | 34 008 € | - | 14 726 € | 0 € | 0 € | 19 282 € | 34 008 € | 34 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3340 € | 28.2% | 0 € | 3340 € | 1-50% |
| 2022 | 4650 € | - | 530 € | 4110 € | 2 |