| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 880 € | - | - | - | - | - | - | 1280 € | -400 € | 1629 € | 104 € | 2539 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 406 € | 102 € | 304 € | - | 0 € | 304 € |
| 2023 | 4630 € | - | - | - | - | - | - | 1186 € | 3444 € | 5748 € | 1328 € | 1703 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1929 € | 0 € | -1929 € | - | 0 € | -1929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1442 € | 0 € | 8991 € | 0 € | 10 433 € | 0 € | 0 € | 0 € | 0 € | 10 433 € | - | 1420 € | 0 € | 0 € | 9013 € | 10 433 € | 10 433 € |
| 2023 | 112 € | 0 € | 8595 € | 1061 € | 9768 € | 0 € | 0 € | 0 € | 0 € | 9768 € | - | 1161 € | 0 € | 0 € | 8607 € | 9768 € | 9768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 930 € | 78.7% | 140 € | 220 € | 20% |
| 2022 | 4360 € | - | 1510 € | 2420 € | 2 |