| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 177 336 € | - | - | - | - | - | - | 221 706 € | -44 370 € | 0 € | 11 363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 733 € | 0 € | -55 733 € | - | 0 € | -55 733 € |
| 2022 | 46 423 € | - | - | - | - | - | - | 94 584 € | -48 161 € | 0 € | 5839 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 000 € | 0 € | -54 000 € | - | 0 € | -54 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 837 € | 0 € | 87 130 € | 0 € | 110 967 € | 0 € | 0 € | 1050 € | 1050 € | 112 017 € | - | 210 468 € | 0 € | 0 € | -98 451 € | 112 017 € | 112 017 € |
| 2022 | 92 849 € | 0 € | 4545 € | 0 € | 97 394 € | 0 € | 0 € | 0 € | 0 € | 97 394 € | - | 140 113 € | 0 € | 0 € | -42 719 € | 97 394 € | 97 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 32 180 € | 46.3% | 4900 € | 20 380 € | 17+113% |
| 2022 | 21 990 € | - | 5070 € | 16 880 € | 8 |