| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 653 € | - | - | - | - | - | - | 14 803 € | 12 850 € | 6265 € | 587 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5998 € | 0 € | 5998 € | - | 0 € | 5998 € |
| 2023 | 37 171 € | - | - | - | - | - | - | 35 397 € | 1774 € | 9042 € | 583 € | 12 398 € | 100 € | 0 € | 0 € | 0 € | - | 400 € | - | - | 4047 € | 1113 € | 2934 € | - | 0 € | 2934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 931 € | 0 € | 1083 € | 1 € | 15 015 € | 0 € | 0 € | 3386 € | 3386 € | 18 401 € | - | 357 € | 0 € | 0 € | 18 044 € | 18 401 € | 18 401 € |
| 2023 | 9797 € | 0 € | 1488 € | 0 € | 11 285 € | 0 € | 0 € | 4828 € | 4828 € | 16 113 € | - | 4067 € | 0 € | 0 € | 12 046 € | 16 113 € | 16 113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7330 € | 51.8% | 1640 € | 5180 € | 3-40% |
| 2023 | 15 220 € | 39.4% | 3020 € | 11 560 € | 5+25% |
| 2022 | 10 920 € | - | 1720 € | 8670 € | 4 |