| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 694 € | 0 € | 0 € | 0 € | 117 483 € | 113 935 € | 894 € | - | - | - | - | - | 99 445 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 220 937 € | 2500 € | 218 437 € | - | 0 € | 218 437 € |
| 2023 | 87 561 € | 0 € | 0 € | 0 € | 32 689 € | 25 129 € | 0 € | - | - | - | - | - | 15 089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 654 € | 0 € | 14 654 € | - | 0 € | 14 654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 226 115 € | 0 € | 20 845 € | 1482 € | 248 442 € | 0 € | 421 € | 24 106 € | 24 527 € | 272 969 € | - | 27 936 € | 0 € | 0 € | 245 033 € | 272 969 € | 272 969 € |
| 2023 | 26 761 € | 0 € | 15 351 € | 1190 € | 43 302 € | 0 € | 421 € | 0 € | 421 € | 43 723 € | - | 4627 € | 0 € | 0 € | 39 096 € | 43 723 € | 43 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 150 € | 637.0% | 10 790 € | 28 070 € | 10+100% |
| 2023 | 16 980 € | 12.5% | 1030 € | 7860 € | 50% |
| 2022 | 15 100 € | - | 1030 € | 6200 € | 5 |