| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 131 220 € | - | - | - | - | - | - | 894 683 € | 236 537 € | 61 695 € | 215 948 € | 383 € | 1600 € | 0 € | 0 € | 0 € | - | 3186 € | - | - | -45 509 € | 0 € | -45 509 € | - | 0 € | -45 509 € |
| 2023 | 831 156 € | - | - | - | - | - | - | 647 172 € | 183 984 € | 30 873 € | 164 784 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1044 € | - | - | -12 717 € | 0 € | -12 717 € | - | 0 € | -12 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 853 € | 0 € | 37 509 € | 12 477 € | 69 839 € | 0 € | 0 € | 57 940 € | 57 940 € | 127 779 € | - | 109 756 € | 48 334 € | 0 € | -30 311 € | 127 779 € | 127 779 € |
| 2023 | 21 749 € | 0 € | 34 112 € | 12 915 € | 68 776 € | 0 € | 0 € | 42 034 € | 42 034 € | 110 810 € | - | 62 127 € | 33 485 € | 0 € | 15 198 € | 110 810 € | 110 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 325 110 € | 38.0% | 114 060 € | 210 910 € | 30+20% |
| 2023 | 235 530 € | 0.5% | 80 990 € | 154 440 € | 25+19% |
| 2022 | 234 290 € | - | 85 460 € | 148 740 € | 21 |