| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9501 € | - | - | - | - | - | - | 0 € | 9501 € | 0 € | 1880 € | 0 € | 10 063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2442 € | 0 € | -2442 € | - | 0 € | -2442 € |
| 2022 | 59 779 € | - | - | - | - | - | - | 890 € | 58 889 € | 0 € | 2085 € | 0 € | 66 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9406 € | 0 € | -9406 € | - | 0 € | -9406 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3294 € | 0 € | 0 € | 0 € | 3294 € | 0 € | 0 € | 0 € | 0 € | 3294 € | - | 5736 € | 0 € | 0 € | -2442 € | 3294 € | 3294 € |
| 2022 | 3442 € | 0 € | 0 € | 4605 € | 8047 € | 0 € | 0 € | 0 € | 0 € | 8047 € | - | 59 607 € | 0 € | 0 € | -51 560 € | 8047 € | 8047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -460 € | 11.5% | 170 € | 310 € | 1-50% |
| 2022 | -520 € | - | 1500 € | 2860 € | 2 |