| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 12 269 € | - | - | - | - | - | - | 11 494 € | 775 € | 570 € | 1179 € | 483 € | 3901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4392 € | 0 € | -4392 € | - | 0 € | -4392 € |
| 2021 | 31 948 € | - | - | - | - | - | - | 22 620 € | 9328 € | 6782 € | 3708 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1162 € | 0 € | -1162 € | - | 0 € | -1162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8 € | 0 € | 15 419 € | 10 853 € | 26 280 € | 0 € | 0 € | 0 € | 0 € | 26 280 € | - | 37 657 € | 0 € | 0 € | -11 377 € | 26 280 € | 26 280 € |
| 2021 | 49 € | 0 € | 5058 € | 10 853 € | 15 960 € | 0 € | 406 € | 0 € | 406 € | 16 366 € | - | 22 296 € | 1055 € | 0 € | -6985 € | 16 366 € | 16 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 120 € | 14.3% | -110 € | -700 € | 10% |
| 2022 | 140 € | - | 1210 € | 1420 € | 1 |