| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 7777 € | - | - | - | - | - | - | 5840 € | 1937 € | 0 € | 2469 € | 0 € | 19 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 518 € | 0 € | -20 518 € | - | 0 € | -20 518 € |
| 2020 | 135 602 € | - | - | - | - | - | - | 75 829 € | 59 773 € | 0 € | 1969 € | 0 € | 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 252 € | 0 € | 57 252 € | - | 0 € | 57 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 145 803 € | 0 € | 0 € | 0 € | 145 803 € | 0 € | 0 € | 9269 € | 9269 € | 155 072 € | - | 117 838 € | 0 € | 0 € | 37 234 € | 155 072 € | 155 072 € |
| 2020 | 99 905 € | 0 € | 9270 € | 0 € | 109 175 € | 0 € | 0 € | 11 687 € | 11 687 € | 120 862 € | - | 63 110 € | 0 € | 0 € | 57 752 € | 120 862 € | 120 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 10 € | -120 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |