| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 337 034 € | - | - | - | - | - | - | 310 504 € | 26 530 € | 0 € | 3966 € | 5370 € | 0 € | 0 € | 0 € | 0 € | - | 1186 € | - | - | 26 748 € | 0 € | 26 748 € | - | 0 € | 26 748 € |
| 2023 | 330 657 € | - | - | - | - | - | - | 305 634 € | 25 023 € | 0 € | 2182 € | 5369 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 28 060 € | 0 € | 28 060 € | - | 0 € | 28 060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 682 € | 0 € | 15 446 € | 54 510 € | 84 638 € | 0 € | 0 € | 35 357 € | 35 357 € | 119 995 € | - | 18 987 € | 0 € | 0 € | 101 008 € | 119 995 € | 119 995 € |
| 2023 | 15 017 € | 0 € | 54 802 € | 45 606 € | 115 425 € | 0 € | 0 € | 39 597 € | 39 597 € | 155 022 € | - | 50 352 € | 30 410 € | 0 € | 74 260 € | 155 022 € | 155 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 680 € | 34.9% | 19 240 € | 32 850 € | 7+40% |
| 2023 | 27 940 € | 87.3% | 12 650 € | 21 840 € | 5+25% |
| 2022 | 14 920 € | - | 7670 € | 13 380 € | 4 |