| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 888 € | - | - | - | - | - | - | 0 € | 49 888 € | 4540 € | 21 967 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 377 € | 0 € | 23 377 € | - | 0 € | 23 377 € |
| 2024 | 40 130 € | - | - | - | - | - | - | 0 € | 40 130 € | 9568 € | 21 285 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9273 € | 0 € | 9273 € | - | 0 € | 9273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 176 € | 0 € | 294 € | 0 € | 22 470 € | 0 € | 0 € | 4900 € | 4900 € | 27 370 € | - | 0 € | 1193 € | 0 € | 26 177 € | 27 370 € | 27 370 € |
| 2024 | 5159 € | 0 € | 1985 € | 0 € | 7144 € | 0 € | 0 € | 5115 € | 5115 € | 12 259 € | - | 0 € | 109 € | 0 € | 12 150 € | 12 259 € | 12 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4640 € | 4.3% | 1740 € | 2900 € | 10% |
| 2023 | 4450 € | 18.7% | 1700 € | 2740 € | 10% |
| 2022 | 3750 € | - | 1290 € | 2450 € | 1 |