| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 24 891 € | 0 € | 15 969 € | 0 € | 0 € | 0 € | - | 71 402 € | - | - | -112 262 € | 17 850 € | -130 112 € | - | 0 € | -130 112 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 35 189 € | 6213 € | 14 460 € | 0 € | 0 € | 0 € | - | 69 802 € | - | - | -113 238 € | 17 450 € | -130 688 € | - | 0 € | -130 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 413 € | 0 € | 5178 € | 0 € | 61 591 € | 0 € | 0 € | 1 545 279 € | 1 545 279 € | 1 606 870 € | - | 20 428 € | 1 966 309 € | 0 € | -379 867 € | 1 606 870 € | 1 606 870 € |
| 2023 | 119 559 € | 0 € | 1350 € | 0 € | 120 909 € | 0 € | 0 € | 1 544 271 € | 1 544 271 € | 1 665 180 € | - | 20 028 € | 1 894 907 € | 0 € | -249 755 € | 1 665 180 € | 1 665 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 640 € | 195.5% | 0 € | 0 € | - |
| 2023 | -16 370 € | 63.4% | 0 € | 0 € | - |
| 2022 | -44 740 € | - | 0 € | 0 € | - |