| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3138 € | 0 € | 0 € | 0 € | 27 € | 519 € | 0 € | - | - | - | - | - | 1584 € | 0 € | 0 € | 0 € | - | 81 € | - | - | 927 € | 0 € | 927 € | - | 0 € | 927 € |
| 2023 | 3267 € | 0 € | 0 € | 0 € | 191 € | 519 € | 0 € | - | - | - | - | - | 1578 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 901 € | 0 € | 901 € | - | 0 € | 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1296 € | 0 € | 1626 € | 0 € | 2922 € | 0 € | 0 € | 115 € | 115 € | 3037 € | - | 44 € | 0 € | 0 € | 2993 € | 3037 € | 3037 € |
| 2023 | 969 € | 0 € | 1028 € | 0 € | 1997 € | 0 € | 0 € | 115 € | 115 € | 2112 € | - | 46 € | 0 € | 0 € | 2066 € | 2112 € | 2112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | 0.0% | 90 € | 140 € | 10% |
| 2023 | 240 € | 56.4% | 90 € | 140 € | 10% |
| 2022 | 550 € | - | 90 € | 140 € | 1 |