| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 418 € | - | - | - | - | - | - | 225 406 € | 33 012 € | 0 € | 4541 € | 0 € | 1644 € | 0 € | 0 € | 743 € | - | 5780 € | - | - | 21 790 € | 14 € | 21 776 € | - | 0 € | 21 776 € |
| 2023 | 278 683 € | - | - | - | - | - | - | 230 004 € | 48 679 € | 0 € | 4233 € | 8908 € | 4109 € | 0 € | 0 € | 81 € | - | 8806 € | - | - | 40 520 € | 1028 € | 39 492 € | - | 0 € | 39 492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 281 € | 0 € | 20 354 € | 0 € | 65 635 € | 0 € | 0 € | 120 978 € | 120 978 € | 186 613 € | - | 95 801 € | 0 € | 0 € | 90 812 € | 186 613 € | 186 613 € |
| 2023 | 43 073 € | 0 € | 46 823 € | 0 € | 89 896 € | 0 € | 0 € | 131 497 € | 131 497 € | 221 393 € | - | 116 935 € | 35 422 € | 0 € | 69 036 € | 221 393 € | 221 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 030 € | 27.6% | 1740 € | 2800 € | 10% |
| 2023 | 19 380 € | 30.2% | 1530 € | 2450 € | 10% |
| 2022 | 14 890 € | - | 1250 € | 2050 € | 1 |