| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 38 330 € | - | - | - | - | - | - | 0 € | 38 330 € | 28 489 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9841 € | 0 € | 9841 € | - | 0 € | 9841 € |
| 2020 | 22 168 € | - | - | - | - | - | - | 0 € | 22 168 € | 22 861 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -693 € | 0 € | -693 € | - | 0 € | -693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 9141 € | 0 € | 3483 € | 39 € | 12 663 € | 0 € | 0 € | 0 € | 0 € | 12 663 € | - | 2601 € | 0 € | 0 € | 10 062 € | 12 663 € | 12 663 € |
| 2020 | 2326 € | 0 € | 355 € | 0 € | 2681 € | 0 € | 0 € | 0 € | 0 € | 2681 € | - | 2461 € | 0 € | 0 € | 220 € | 2681 € | 2681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 750 € | 82.1% | 260 € | 480 € | - |
| 2022 | 4180 € | - | 1730 € | 2410 € | 1 |