| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 190 € | - | - | - | - | - | - | 29 221 € | 27 969 € | 0 € | 1390 € | 0 € | 2447 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 132 € | 0 € | 24 132 € | - | 0 € | 24 132 € |
| 2023 | 53 087 € | - | - | - | - | - | - | 51 399 € | 1688 € | 0 € | 908 € | 8000 € | 15 856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7076 € | 0 € | -7076 € | - | 0 € | -7076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 € | 0 € | 3158 € | 56 859 € | 60 106 € | 0 € | 0 € | 7259 € | 7259 € | 67 365 € | - | 27 025 € | 0 € | 0 € | 40 340 € | 67 365 € | 67 365 € |
| 2023 | 5737 € | 0 € | 280 € | 44 551 € | 50 568 € | 0 € | 0 € | 8167 € | 8167 € | 58 735 € | - | 1653 € | 40 874 € | 0 € | 16 208 € | 58 735 € | 58 735 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 060 € | 152.0% | 810 € | 5210 € | 20% |
| 2023 | 5580 € | 606.3% | 650 € | 4920 € | 2+100% |
| 2022 | 790 € | - | 80 € | 660 € | 1 |