| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 937 € | - | - | - | - | - | - | 127 995 € | -25 058 € | 0 € | 913 € | 0 € | 15 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -41 693 € | 0 € | -41 693 € | - | 0 € | -41 693 € |
| 2023 | 30 469 € | - | - | - | - | - | - | 44 550 € | -14 081 € | 0 € | 370 € | 0 € | 7641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 092 € | 0 € | -22 092 € | - | 0 € | -22 092 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8187 € | 0 € | 339 € | 1501 € | 10 027 € | 0 € | 0 € | 0 € | 0 € | 10 027 € | - | 81 858 € | 0 € | 0 € | -71 831 € | 10 027 € | 10 027 € |
| 2023 | 4576 € | 0 € | 2097 € | 0 € | 6673 € | 0 € | 0 € | 0 € | 0 € | 6673 € | - | 36 811 € | 0 € | 0 € | -30 138 € | 6673 € | 6673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 290 € | 332.0% | 2930 € | 11 570 € | 5+150% |
| 2023 | 5160 € | 561.5% | 370 € | 3910 € | 2 |
| 2022 | 780 € | - | 0 € | 680 € | - |