| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 784 973 € | - | - | - | - | - | - | 213 118 € | 571 855 € | 54 982 € | 18 147 € | 49 031 € | 81 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 466 046 € | 567 € | 465 479 € | - | 0 € | 465 479 € |
| 2023 | 667 667 € | - | - | - | - | - | - | 367 071 € | 300 596 € | 100 971 € | 2322 € | 1297 € | 1138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 197 462 € | 0 € | 197 462 € | - | 0 € | 197 462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2804 € | 0 € | 5745 € | 1 339 955 € | 1 348 504 € | 2 € | 0 € | 196 397 € | 196 399 € | 1 544 903 € | - | 115 218 € | 56 850 € | 0 € | 1 372 835 € | 1 544 903 € | 1 544 903 € |
| 2023 | 3 € | 0 € | 60 196 € | 717 341 € | 777 540 € | 131 602 € | 0 € | 221 240 € | 352 842 € | 1 130 382 € | - | 24 982 € | 198 044 € | 0 € | 907 356 € | 1 130 382 € | 1 130 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -63 060 € | 2453.0% | 7450 € | 8340 € | 4+100% |
| 2023 | 2680 € | 75.6% | 2810 € | 1920 € | 2+100% |
| 2022 | 11 000 € | - | 3620 € | 2270 € | 1 |