| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 930 € | - | - | - | - | - | - | 82 445 € | -3515 € | 429 € | 20 422 € | 130 € | 619 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 855 € | 176 € | -25 031 € | - | 0 € | -25 031 € |
| 2024 | 52 329 € | - | - | - | - | - | - | 45 426 € | 6903 € | 3099 € | 9765 € | 68 € | 7782 € | 0 € | 0 € | 0 € | - | 136 € | - | - | -13 811 € | 112 € | -13 923 € | - | 0 € | -13 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 834 € | 0 € | 3495 € | 18 544 € | 22 873 € | 0 € | 0 € | 1418 € | 1418 € | 24 291 € | - | 94 138 € | 0 € | 0 € | -69 847 € | 24 291 € | 24 291 € |
| 2024 | 702 € | 0 € | 3255 € | 9861 € | 13 818 € | 0 € | 0 € | 2653 € | 2653 € | 16 471 € | - | 61 287 € | 0 € | 0 € | -44 816 € | 16 471 € | 16 471 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8980 € | 15.7% | 900 € | 1880 € | 10% |
| 2023 | 10 650 € | 15.5% | 1310 € | 2500 € | 10% |
| 2022 | 12 600 € | - | 1070 € | 2560 € | 1 |