| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 436 € | - | - | - | - | - | - | 16 000 € | 23 436 € | 11 943 € | 3109 € | 0 € | 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7978 € | 125 € | 7853 € | - | 0 € | 7853 € |
| 2023 | 22 727 € | - | - | - | - | - | - | 0 € | 22 727 € | 11 589 € | 988 € | 0 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9814 € | 250 € | 9564 € | - | 0 € | 9564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 155 € | 0 € | 43 055 € | 0 € | 43 210 € | 0 € | 0 € | 44 871 € | 44 871 € | 88 081 € | - | 670 € | 2200 € | 0 € | 85 211 € | 88 081 € | 88 081 € |
| 2023 | 591 € | 0 € | 22 050 € | 0 € | 22 641 € | 0 € | 0 € | 63 467 € | 63 467 € | 86 108 € | - | 250 € | 8000 € | 0 € | 77 858 € | 86 108 € | 86 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 5050 € | - | 0 € | 0 € | - |