| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 652 € | - | - | - | - | - | - | 26 653 € | 24 999 € | 887 € | 5688 € | 0 € | 7651 € | 0 € | 0 € | 0 € | - | 335 € | - | - | 10 438 € | 0 € | 10 438 € | - | 0 € | 10 438 € |
| 2023 | 47 496 € | - | - | - | - | - | - | 20 451 € | 27 045 € | 717 € | 8642 € | 0 € | 12 335 € | 0 € | 0 € | 0 € | - | 1187 € | - | - | 4164 € | 50 € | 4114 € | - | 0 € | 4114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4926 € | 0 € | 6242 € | 150 € | 11 318 € | 0 € | 0 € | 1248 € | 1248 € | 12 566 € | - | 13 058 € | 51 € | 3010 € | -3553 € | 12 566 € | 9556 € |
| 2023 | 643 € | 0 € | 5139 € | 0 € | 5782 € | 0 € | 0 € | 1203 € | 1203 € | 6985 € | - | 19 445 € | 155 € | 1377 € | -13 992 € | 6985 € | 5608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 030 € | 40.2% | 4110 € | 6510 € | 20% |
| 2023 | 15 000 € | 81.6% | 3350 € | 5810 € | 20% |
| 2022 | 8260 € | - | 1670 € | 2470 € | 2 |