| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 989 € | 8300 € | 0 € | 23 108 € | 24 212 € | 390 € | 6851 € | - | - | - | - | - | 19 375 € | 0 € | 0 € | 0 € | - | 1185 € | - | - | 21 384 € | 0 € | 21 384 € | - | 0 € | 21 384 € |
| 2024 | 49 703 € | -3100 € | 0 € | 23 910 € | 35 504 € | 1054 € | 7293 € | - | - | - | - | - | 10 024 € | 0 € | 0 € | 0 € | - | 901 € | - | - | 15 737 € | 0 € | 15 737 € | - | 0 € | 15 737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 610 € | 0 € | 0 € | 87 560 € | 88 170 € | 0 € | 0 € | 77 633 € | 77 633 € | 165 803 € | - | 24 706 € | 27 702 € | 0 € | 113 395 € | 165 803 € | 165 803 € |
| 2024 | 14 € | 0 € | 4363 € | 77 100 € | 81 477 € | 0 € | 0 € | 45 485 € | 45 485 € | 126 962 € | - | 28 574 € | 6377 € | 0 € | 92 011 € | 126 962 € | 126 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3660 € | 22.0% | 1390 € | 380 € | - |
| 2023 | 3000 € | 676.9% | 930 € | 640 € | - |
| 2022 | -520 € | - | 820 € | 410 € | - |