| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 965 € | - | - | - | - | - | - | 64 € | 901 € | 94 € | 1771 € | 0 € | 1357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2321 € | 0 € | -2321 € | - | 0 € | -2321 € |
| 2024 | 2668 € | - | - | - | - | - | - | 2471 € | 197 € | 1236 € | 3266 € | 0 € | 1371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5676 € | 0 € | -5676 € | - | 0 € | -5676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4 € | 0 € | 785 € | 185 € | 974 € | 0 € | 0 € | 0 € | 0 € | 974 € | - | 11 602 € | 0 € | 0 € | -10 628 € | 974 € | 974 € |
| 2024 | 25 € | 0 € | 695 € | 296 € | 1016 € | 0 € | 0 € | 24 € | 24 € | 1040 € | - | 9347 € | 0 € | 0 € | -8307 € | 1040 € | 1040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1760 € | 49.7% | 220 € | 660 € | 10% |
| 2023 | 3500 € | 54.2% | 540 € | 930 € | 1-50% |
| 2022 | 7650 € | - | 1320 € | 2490 € | 2 |