| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 37 199 € | 0 € | 0 € | 0 € | 25 750 € | 5541 € | 319 € | - | - | - | - | - | 4703 € | 0 € | 0 € | 0 € | - | 1600 € | - | - | -714 € | 0 € | -714 € | - | 0 € | -714 € |
| 2019 | 39 212 € | 0 € | 0 € | 3 € | 26 172 € | 7026 € | 269 € | - | - | - | - | - | 9049 € | 0 € | 0 € | 0 € | - | 459 € | - | - | -3760 € | 0 € | -3760 € | - | 0 € | -3760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 12 583 € | 0 € | 6974 € | 2427 € | 21 984 € | 0 € | 0 € | 1006 € | 1006 € | 22 990 € | - | 27 615 € | 2162 € | 0 € | -6787 € | 22 990 € | 22 990 € |
| 2019 | 5880 € | 0 € | 3302 € | 799 € | 9981 € | 0 € | 0 € | 1325 € | 1325 € | 11 306 € | - | 14 409 € | 2970 € | 0 € | -6073 € | 11 306 € | 11 306 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 0 € | - | 0 € | 0 € | - |