| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 536 480 € | - | - | - | - | - | - | 335 867 € | 200 613 € | 215 093 € | 25 157 € | 0 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 839 € | 0 € | -39 839 € | - | 0 € | -39 839 € |
| 2023 | 573 052 € | - | - | - | - | - | - | 326 726 € | 246 326 € | 214 218 € | 26 624 € | 0 € | 2458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3026 € | 0 € | 3026 € | - | 0 € | 3026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6226 € | 0 € | 10 322 € | 0 € | 16 548 € | 0 € | 0 € | 89 695 € | 89 695 € | 106 243 € | - | 95 017 € | 0 € | 0 € | 11 226 € | 106 243 € | 106 243 € |
| 2023 | 6965 € | 0 € | 67 418 € | 0 € | 74 383 € | 0 € | 0 € | 64 526 € | 64 526 € | 138 909 € | - | 84 844 € | 3000 € | 0 € | 51 065 € | 138 909 € | 138 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 980 € | 6.1% | 19 020 € | 23 800 € | 15-12% |
| 2023 | 69 220 € | 43.7% | 17 250 € | 27 270 € | 17+42% |
| 2022 | 48 170 € | - | 9950 € | 15 710 € | 12 |